⌘K
DVBudget Masterv1
626 lines₹45.23 Cr
626 of 626 lines · ₹45.23 Cr
ACQ Code
Budget Head
Major head
Imp.
Location
Basis
Days / Mo
UOM
Qty
Rate (₹)
Total INR (₹)
Remarks
CC v
Approval date
Approved by
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)9 lines₹15.47 Cr · 15,47,46,400
1001
Director + Writer
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
2,50,00,000
2,50,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1002
Lead Actor 1 | Maalik
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
10,00,00,000
10,00,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1003
Lead Actor 2 | Baduana
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
30,00,000
30,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1004
Lead Actor 3 | Shalini
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
21,00,000
21,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1005
Lead Actor 4 | All other secondary actors
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
2,02,39,900
2,02,39,900
Double-click to add…
v1
2024-11-30
Ranjit V
1006
Producer
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1007
Writer
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1008
Screenplay Writer
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1009
Actors Entourage
TALENT (DIRECTOR/PRIMARY CAST/SECONDARY CAST/WRITER)
ATL
FIXED
FIXED
1
LUMPSUM
1
44,06,500
44,06,500
Double-click to add…
v1
2024-11-30
Ranjit V
PRE-PRODUCTION10 lines₹40.76 L · 40,76,000
1101
Story Board Artist
PRE-PRODUCTION
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1102
Look Tests - Location / Studio / Muhurat+ Photoshoot
PRE-PRODUCTION
BTL
FIXED
FIXED
1
LUMPSUM
1
12,00,000
12,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1103
Makeup Tests / Look Test / Look Design
PRE-PRODUCTION
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1104
Wardrobe Tests
PRE-PRODUCTION
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1105
Camera Tests - For 2 camers
PRE-PRODUCTION
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1106
Recee
PRE-PRODUCTION
BTL
FIXED
FIXED
1
LUMPSUM
1
15,00,000
15,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1107
Still Shoot + Artist Look Test (Camera + Lights Rental)
PRE-PRODUCTION
BTL
FIXED
FIXED
4
LUMPSUM
1
6,500
26,000
Double-click to add…
v1
2024-11-30
Ranjit V
1108
Action Rehersals - Pratik Parmar
PRE-PRODUCTION
BTL
FIXED
FIXED
1
LUMPSUM
1
9,00,000
9,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1109
Fringe Benefits
PRE-PRODUCTION
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1110
Pre-Production - Food And Beverages
PRE-PRODUCTION
BTL
FIXED
FIXED
5
Monthly
1
90,000
4,50,000
Double-click to add…
v1
2024-11-30
Ranjit V
SCRIPT / DEVELOPMENT5 lines₹1.65 L · 1,65,000
1201
Remake Rights Purchase
SCRIPT / DEVELOPMENT
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1202
Title Registration
SCRIPT / DEVELOPMENT
BTL
FIXED
FIXED
1
LUMPSUM
1
5,000
5,000
Double-click to add…
v1
2024-11-30
Ranjit V
1203
Story Writer / Script Devlopment
SCRIPT / DEVELOPMENT
BTL
FIXED
FIXED
1
LUMPSUM
1
1,60,000
1,60,000
Double-click to add…
v1
2024-11-30
Ranjit V
1204
Screenplay Writer
SCRIPT / DEVELOPMENT
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1205
Dialogues Writer
SCRIPT / DEVELOPMENT
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
PRODUCTION UNIT9 lines₹57.72 L · 57,71,500
1301
Co- Producer - The Vermillion World
PRODUCTION UNIT
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V
1302
Executive Producer - Amit Naik
PRODUCTION UNIT
BTL
FIXED
FIXED
8.75
Monthly
1
2,80,000
24,50,000
Double-click to add…
v1
2024-11-30
Ranjit V
0
Salim Dhairya
PRODUCTION UNIT
BTL
FIXED
FIXED
1
Monthly
1
4,07,500
4,07,500
Double-click to add…
v1
2024-11-30
Ranjit V
1303
Line Producer - Savitri Dhami
PRODUCTION UNIT
BTL
FIXED
FIXED
6.5
Monthly
1
1,90,000
12,35,000
Double-click to add…
v1
2024-11-30
Ranjit V
1304
Production Controller - Ajit K
PRODUCTION UNIT
BTL
FIXED
FIXED
5.5
Monthly
1
1,00,000
5,50,000
Double-click to add…
v1
2024-11-30
Ranjit V
1305
UPM - Akhilesh
PRODUCTION UNIT
BTL
FIXED
FIXED
5
Monthly
1
1,00,000
5,00,000
Double-click to add…
v1
2024-11-30
Ranjit V
1306
Production Controller - Neha Kamat
PRODUCTION UNIT
BTL
FIXED
FIXED
7.4
Monthly
1
60,000
4,44,000
Double-click to add…
v1
2024-11-30
Ranjit V
1307
Production Manager - Anant Goel
PRODUCTION UNIT
BTL
FIXED
FIXED
7.4
Monthly
1
25,000
1,85,000
Double-click to add…
v1
2024-11-30
Ranjit V
1309
Fringe Benefits / Phone Etc.
PRODUCTION UNIT
—
—
—
0
—
0
0
0
Double-click to add…
v1
2024-11-30
Ranjit V